Beheer buitenruimte | Lasten | Baten | Toevoegingen reserves | Onttrekkingen reserves | Saldo |
---|---|---|---|---|---|
Stand na Burap 2017 | 51.896 | -29.626 | 0 | -1.575 | 20.695 |
MPG, Inv. fonds, Rek. res. 2016 | -400 | 0 | 0 | 400 | 0 |
221 | -928 | 0 | 300 | -406 | |
Stand Narap 2017 | 51.717 | -30.553 | 0 | -875 | 20.288 |
Details
Mutaties Beleidsbijstellingen
Programma | Begroting lasten burap 2017 | Begroting baten burap 2017 | Mutaties reserves lasten Begroting burap 2017 | Mutaties reserves baten Begroting burap 2017 | Begroting saldo burap 2017 | Begroting lasten na narap 2017 | Begroting baten na narap 2017 | Mutaties reserves Begroting lasten na narap 2017 | Mutaties reserves Begroting baten na narap 2017 | Begroting saldo na narap 2017 |
Beheer buitenruimte | ||||||||||
Recreatieve mogelijkheden | 450 | -8 | 0 | 0 | 442 | 455 | -8 | 0 | 0 | 447 |
Funderingsrisico's en herstel | 2.674 | -26 | 0 | 0 | 2.648 | 1.425 | 0 | 0 | -500 | 925 |
Beheer en onderhoud openbare ruimte | 20.211 | -555 | 0 | -1.575 | 18.080 | 20.703 | -1.509 | 0 | -375 | 18.819 |
Markten | 210 | -264 | 0 | 0 | -54 | 209 | -264 | 0 | 0 | -55 |
Onderhoud riolering | 13.495 | -27.528 | 0 | 0 | -14.033 | 14.130 | -27.528 | 0 | 0 | -13.399 |
Begraven en begraafplaatsen | 753 | -1.138 | 0 | 0 | -385 | 762 | -1.138 | 0 | 0 | -376 |
Vervanging in de openbare ruimte | 2.258 | 0 | 0 | 0 | 2.258 | 2.229 | 0 | 0 | 0 | 2.229 |
Vervanging riolering | 11.295 | 0 | 0 | 0 | 11.295 | 11.256 | 0 | 0 | 0 | 11.256 |
Kermissen | 41 | -106 | 0 | 0 | -65 | 41 | -106 | 0 | 0 | -66 |
Natuur- en milieueducatie | 508 | 0 | 0 | 0 | 508 | 508 | 0 | 0 | 0 | 508 |
Totaal programma | 51.896 | -29.626 | 0 | -1.575 | 20.695 | 51.717 | -30.553 | 0 | -875 | 20.288 |